FINA 310 IP 5 Management of Working Capital and Cash Flow - Cyrus Brown Manufacturing

FINA 310 IP 5 Management of Working Capital and Cash Flow - Cyrus Brown Manufacturing

Asked by 2 years ago
0 points

A+ Grade Solutions

FINA 310 IP 5 Management of Working Capital and Cash Flow - Cyrus Brown Manufacturing

To avoid any uncertainty regarding his business' financing needs at the time when such needs may arise, Cyrus Brown wants to develop a cash budget for his latest venture: Cyrus Brown Manufacturing (CBM). He has estimated the following sales forecast for CBM over the next 9 months:

March $100,000

April $275,000

May $320,000

June $450,000

July $700,000

August $700,000

September $825,000

October $500,000

November $115,000

He has also gathered the following collection estimates regarding the forecast sales:

• Payment collection within the month of sale =25%

• Payment collection the month following sales =55%

• Payment collection the second month following sales =20%

Payments for direct manufacturing costs like raw materials and labor are made during the month that follows the one in which such costs have been incurred. These costs are estimated as follows:

March $187,500

April $206,250

May $375,000

June $337,500

July $431,250

August $640,000

September $395,000

October $425,000

Additional financial information is as follows:

• Administrative salaries will approximately amount to $35,000 a month.

• Lease payments around $15,000 a month.

• Depreciation charges, $15,000 a month.

• A one-time new plant investment in the amount of $95,000 is expected to be incurred and paid in June.

• Income tax payments estimated to be around $55,000 will be due in both June and September.

• And finally, miscellaneous costs are estimated to be around $10,000 a month.

• Cash on hand on March 1 will be around $50,000, and a minimum cash balance of $50,000 shall be on hand at all times.

To receive full credit on this assignment, please show all work, including formulas and calculations used to arrive at the financial values.

Group Project Guidelines:

• As a group, prepare a monthly cash budget for Cyrus Brown Manufacturing for the 9-month period of March through November.

o Use Microsoft Excel to prepare the monthly cash budget.

• Based on your cash budget findings, answer the following questions:

o Will the company need any outside financing?

o What is the minimum line of credit that CBM will need?

o What do you think of CBM's cash position during the budget period? Do you see any concerns for the company in this regard?

o If you were a bank manager, would you want CBM as your client? Why or why not?

• It is up to the members of the group to divide the assignment tasks evenly. You will be graded on group participation

Your submitted Group Project (200 points) must include the following:

• 100 Points. A Microsoft Excel spreadsheet that contains your group's monthly cash budget for Cyrus Brown Manufacturing.

• 100 Points. A double-spaced Word document of 1–2 pages that contains your answers to the questions listed in the Assignment Guidelines.


You will be graded on the accuracy of your monthly cash budget and your demonstrated understanding of financial analysis procedures. You will also be graded on your group participation.

FINA 310

1 Answer

Answered by 2 years ago
0 points

Oh Snap! This Answer is Locked

FINA 310 IP 5 Management of Working Capital and Cash Flow - Cyrus Brown Manufacturing

Thumbnail of first page

Excerpt from file: CashBudgetforCyrusBrownManufacturing CashBudgetisanestimationofcashinflowsandoutflowsforabusinessoranindividual foragivenperiodoftime.Itisusedtojudgewhethertheentityishavingenoughcashforitsday to day operations and whether too much cash is being left in unproductive capacities. It is...


Filesize: < 2 MB

Downloads: 0

Print Length: 1 Pages/Slides

Words: NA

Your Answer

Surround your text in *italics* or **bold**, to write a math equation use, for example, $x^2+2x+1=0$ or $$\beta^2-1=0$$

Use LaTeX to type formulas and markdown to format text. See example.

Sign up or Log in

  • Answer the question above my logging into the following networks
Sign in
Sign in
Sign in

Post as a guest

  • Your email will not be shared or posted anywhere on our site

Views: 16
Asked: 2 years ago